photo_library1 / 15

verified Auction Sourced

2025 Daihatsu Rocky PREMIUM G 4WD — #28721

palette- speed- settingsAT

Drive-away Price

LKR 14.8M

Registered, ready to drive

40% Down

LKR 5.9M

CBSL minimum

Monthly · 7yr

LKR 164k

@ 13.5% APR

All taxes + duty + VAT included. Japan auction: ¥2,402,000 USD 14,974 FOB

bolt Engine 1000 cc

settings_suggest Transmission AT

local_gas_station Fuel Other

calendar_today Year 2025

Vehicle Specifications

Engine එන්ජිම 1000 cc

Transmission ගියර් AT

Fuel Type ඉන්ධන වර්ගය Other

Doors දොරවල් 5

Seats ආසන 5

Stock ID ස්ටොක් අංකය SAT-12772497

Grade ශ්‍රේණිය PREMIUM G 4WD

receipt_long

Drive-Away Price Breakdown

Every cost line — CIF, duty, VAT, excise, luxury tax, registration

expand_more

Japan CIF (auction + freight)

¥2,402,000 × 2.10 JPY/LKR

LKR 5,044,200

Customs Import Duty

30% × CIF

LKR 1,513,260

Surcharge on CID

50% × CID

LKR 756,630

Excise Duty

By fuel + engine + age (Gazette 2421)

LKR 4,500,000

Luxury Tax

On CIF above threshold (Gazette 2434/04)

LKR 44,200

SSCL

2.5% × (CIF×1.10 + duties + excise)

LKR 307,963

VAT

18% × (CIF×1.10 + duties + excise)

LKR 2,217,332

VEL

Vehicle Entitlement Levy (flat)

LKR 15,000

Total Government Tax

LKR 9,354,385

Operational costs

CHA, port, RMV registration, transport, etc.

LKR 144,200

Car Dreams margin

Disclosed — what we make on this transaction

LKR 300,000

Calculated drive-away price

Sum of CIF + duties + VAT + excise + luxury + ops + margin

LKR 14,842,785

Indicative — confirm with Car Dreams before commitment.

Calculated per Sri Lanka Gazettes 2421/41, 2421/43, 2421/44 (excise) and 2434/04 (luxury tax thresholds, 28 Apr 2025). Excise rates are indicative — verify HS code with a customs house agent before commitment.

payments

Lease Calculator

Estimate your down payment and monthly rental

info 60% LTV cap

Down Payment 40% • LKR 5,937,114

40% (CBSL min) 80%

Tenure 5 years

Annual Interest Rate 13.5%

Bank (HNB / Commercial / Sampath) 11.5% – 13.5%

NBFI (LOLC / LB Finance / PLC) 16% – 22%

Monthly rental

LKR 164,442

per month for 60 months

Down payment LKR 5,937,114

Loan amount LKR 8,905,671

Total interest LKR 4,907,479

Total repayment LKR 13,813,150

Get pre-qualified

forum

Get the full landed-cost quote for this 2025 Daihatsu Rocky

bolt Average WhatsApp reply: 12 minutes (9am–7pm SLT).

Inquiring about

2025 Daihatsu Rocky PREMIUM G 4WD

- · AT · Other

LKR 14.8M

Landed

Similar Daihatsu Rockys

View all arrow_forward

2025 Daihatsu Rocky - for sale in Sri Lanka

photo_library 36

chat